Auction Property: BOLTON JAMES

 


Owner's Name: BOLTON JAMES

Location: 5518 BLUFF RD

Amount Owed: $2,456

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: -46.12

Decision: 🚩 Do Not Buy  

Market Value: $26,642

Current Price: $172,600

Cost to Build: $154,800.00

10yr Cashflows: $94,211.92

Suggested Bid: $9,421.19 - $47,105.96

Cap Rate: 6.84%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy

location: 🚩 Poor 24%
marketRent: 📌 Good 74%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 18%
marketDemand: ⚠️ Fair 50%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 33%
acquisitionVsMarketValue: 🚩 Poor -2,739%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 6.48 💹 Current Price: $172,600.00 💸 Zestimate Price: $172,600.00 💸 Tax Assessed Value: $100,600.00 💸 Average Nearby Price: $26,641.63 💸
school trends: ⚠️ Fair 50% Average School Rating: 3.67 💹
taxes: 📌 Good 100% Annual Tax: $1,683.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $725.00 💸 Total Annual Cost: $2,408.00 💸
rent potential: ⚠️ Fair 50% Estimated Rent Price: $1,185.00 💸
capitalization rate: 🚩 Poor 38% Simulated Rating: 5.27 💹
exit strategy: 📌 Good 100% Time On Market: 0 🕰️
year built: 🚩 Poor 0% Time Built: 1972 🕰️
property info: ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 1290 🏠