Auction Property: SULLIVAN MATTHEW ETHAN &
Owner's Name: SULLIVAN MATTHEW ETHAN &
Location: 802 VETERANS RD
Amount Owed: $386
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 13.20
Decision: 💎 Strong Buy
Market Value: $251,725
Current Price: $218,400
Cost to Build: $17,280.00
10yr Cashflows: $149,467.02
Suggested Bid: $14,946.70 - $74,733.51
Cap Rate: 9.75%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | 📌 Good 77% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 2% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 📌 Good 93% |
| acquisitionVsMarketValue: | ⚠️ Fair 66% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.87 💹 Current Price: $218,400.00 💸 Zestimate Price: $218,400.00 💸 Tax Assessed Value: $44,000.00 💸 Average Nearby Price: $251,725.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $351.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $917.00 💸 Total Annual Cost: $1,268.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,880.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.58 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 1771 days 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 1989 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 144 🏠 |