Auction Property: BNL SOLUTIONS GROUP, LLC
Owner's Name: BNL SOLUTIONS GROUP, LLC
Location: 2936 TRUMAN ST
Amount Owed: $1,145
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 8.50
Decision: 🚩 Do Not Buy
Market Value: $92,500
Current Price: $100,500
Cost to Build: $132,240.00
10yr Cashflows: $95,245.47
Suggested Bid: $9,524.55 - $47,622.74
Cap Rate: 12.88%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 🚩 Poor 38% |
| marketRent: | 📌 Good 75% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 15% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 43% |
| acquisitionVsMarketValue: | 🚩 Poor -43% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.09 💹 Current Price: $100,500.00 💸 Zestimate Price: $100,500.00 💸 Tax Assessed Value: $31,600.00 💸 Average Nearby Price: $92,500.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,008.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $422.00 💸 Total Annual Cost: $1,430.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,198.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 10.18 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 1235 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1981 🕰️ |
| property info: | ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 1102 🏠 |