Auction Property: ADDISON ELIZABETH
Owner's Name: ADDISON ELIZABETH
Location: 275 BONEY RD
Amount Owed: $5,060
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.73
Decision: 🏅 Buy
Market Value: $129,575
Current Price: $2,400
Cost to Build: $96,000.00
10yr Cashflows: $83,796.93
Suggested Bid: $8,379.69 - $41,898.47
Cap Rate: 9.39%
** cap rate calculated based on Market Value
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 60% |
| marketRent: | ⚠️ Fair 66% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 11% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 58% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Blythewood 🚲 County: Richland County 🚲 |
| price vs market value: | 📌 Good 100% Value Ratio: 0.02 💹 Current Price: $2,400.00 💸 Zestimate Price: $0.00 💸 Tax Assessed Value: $2,400.00 💸 Average Nearby Price: $129,575.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 6.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $470.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $10.00 💸 Total Annual Cost: $480.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,054.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.37 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1900 🕰️ |
| property info: | ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 800 🏠 |