Auction Property: BLYTHEWOOD INVESTMENT GROUP
Owner's Name: BLYTHEWOOD INVESTMENT GROUP
Location: 405 BONBON LN
Amount Owed: $2,147
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.05
Decision: ⚠️ Consider
Market Value: $109,638
Current Price: $119,500
Cost to Build: $120,960.00
10yr Cashflows: $117,506.52
Suggested Bid: $11,750.65 - $58,753.26
Cap Rate: 12.8%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 50% |
| marketRent: | 📌 Good 92% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 14% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 48% |
| acquisitionVsMarketValue: | 🚩 Poor -45% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy
| location: | City: Blythewood 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.09 💹 Current Price: $119,500.00 💸 Zestimate Price: $119,500.00 💸 Tax Assessed Value: $42,600.00 💸 Average Nearby Price: $109,637.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,937.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $502.00 💸 Total Annual Cost: $2,439.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,478.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 10.59 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 4865 days 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 1985 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1008 🏠 |