Auction Property: STEWART EVELYN

 


Owner's Name: STEWART EVELYN

Location: 216 PENROSE DR

Amount Owed: $2,366

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 9.76

Decision: 🚩 Do Not Buy  

Market Value: $118,513

Current Price: $127,300

Cost to Build: $174,960.00

10yr Cashflows: $121,243.19

Suggested Bid: $12,124.32 - $60,621.60

Cap Rate: 13.37%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Hold

location: ⚠️ Fair 46%
marketRent: 📌 Good 95%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 20%
marketDemand: ⚠️ Fair 50%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 24%
acquisitionVsMarketValue: 🚩 Poor -37%

Level 2 (Simulation)

**involves significant stress testing

Decision: Hold

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.07 💹 Current Price: $127,300.00 💸 Zestimate Price: $127,300.00 💸 Tax Assessed Value: $59,800.00 💸 Average Nearby Price: $118,512.50 💸
school trends: ⚠️ Fair 50% Average School Rating: 4.00 💹
taxes: 📌 Good 100% Annual Tax: $743.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $535.00 💸 Total Annual Cost: $1,278.00 💸
rent potential: 📌 Good 75% Estimated Rent Price: $1,525.00 💸
capitalization rate: 📌 Good 88% Simulated Rating: 11.30 💹
exit strategy: 📌 Good 100% Time On Market: 0 🕰️
year built: 🚩 Poor 0% Time Built: 1970 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 1458 🏠