Auction Property: SNELL MILLS A & STEPHANIE
Owner's Name: SNELL MILLS A & STEPHANIE
Location: 2100 SHADY LN
Amount Owed: $18,879
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.12
Decision: 🏅 Buy
Market Value: $580,936
Current Price: $569,000
Cost to Build: $594,360.00
10yr Cashflows: $325,011.26
Suggested Bid: $32,501.13 - $162,505.63
Cap Rate: 5.02%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | 📌 Good 85% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | ⚠️ Fair 69% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor 10% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.98 💹 Current Price: $569,000.00 💸 Zestimate Price: $929,900.00 💸 Tax Assessed Value: $569,000.00 💸 Average Nearby Price: $580,936.25 💸 |
| school trends: | 📌 Good 100% Average School Rating: 7.00 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $18,099.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $2,390.00 💸 Total Annual Cost: $20,489.00 💸 |
| rent potential: | 📌 Good 100% Estimated Rent Price: $4,088.00 💸 |
| capitalization rate: | 🚩 Poor 38% Simulated Rating: 4.67 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 1046 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1983 🕰️ |
| property info: | 📌 Good 100% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 5 🏠 Home Living Area: 4953 🏠 |