Auction Property: SMITH VIVAN REBECCA
Owner's Name: SMITH VIVAN REBECCA
Location: 306 ARBOR DR
Amount Owed: $1,003
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.27
Decision: ⚠️ Consider
Market Value: $164,326
Current Price: $135,500
Cost to Build: $103,680.00
10yr Cashflows: $96,994.55
Suggested Bid: $9,699.46 - $48,497.28
Cap Rate: 10.07%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy
| location: | ⚠️ Fair 59% |
| marketRent: | 📌 Good 76% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 12% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 55% |
| acquisitionVsMarketValue: | 📌 Good 88% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.82 💹 Current Price: $135,500.00 💸 Zestimate Price: $135,500.00 💸 Tax Assessed Value: $54,000.00 💸 Average Nearby Price: $164,326.38 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $422.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $569.00 💸 Total Annual Cost: $991.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,220.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.08 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 5278 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1959 🕰️ |
| property info: | ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 864 🏠 |