Auction Property: SMITH ANNIE E
Owner's Name: SMITH ANNIE E
Location: 201 DUBARD BOYLE RD
Amount Owed: $1,002
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: -28.77
Decision: 🚩 Do Not Buy
Market Value: $40,213
Current Price: $195,200
Cost to Build: $228,360.00
10yr Cashflows: $126,887.96
Suggested Bid: $12,688.80 - $63,443.98
Cap Rate: 8.96%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 🚩 Poor 20% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 27% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 1% |
| acquisitionVsMarketValue: | 🚩 Poor -1,927% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 4.85 💹 Current Price: $195,200.00 💸 Zestimate Price: $195,200.00 💸 Tax Assessed Value: $113,200.00 💸 Average Nearby Price: $40,212.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 2.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $843.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $820.00 💸 Total Annual Cost: $1,663.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,596.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.62 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1973 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1903 🏠 |