Auction Property: SHEPACK NANCY HART ETAL
Owner's Name: SHEPACK NANCY HART ETAL
Location: N1606 S BELTLINE BLVD
Amount Owed: $769
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 9.40
Decision: 🚩 Do Not Buy
Market Value: $201,075
Current Price: $229,900
Cost to Build: $195,840.00
10yr Cashflows: $149,467.02
Suggested Bid: $14,946.70 - $74,733.51
Cap Rate: 9.38%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 67% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 23% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 15% |
| acquisitionVsMarketValue: | 🚩 Poor -72% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.14 💹 Current Price: $229,900.00 💸 Zestimate Price: $229,900.00 💸 Tax Assessed Value: $700.00 💸 Average Nearby Price: $201,075.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $20.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $966.00 💸 Total Annual Cost: $986.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,880.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.28 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1966 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1632 🏠 |