Auction Property: SEMBIOTIC LLC &
Owner's Name: SEMBIOTIC LLC &
Location: 1710 MAIN ST
Amount Owed: $15,782
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: -3.10
Decision: 🚩 Do Not Buy
Market Value: $198,438
Current Price: $450,000
Cost to Build: $505,440.00
10yr Cashflows: $144,617.29
Suggested Bid: $14,461.73 - $72,308.64
Cap Rate: 2.73%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy
| location: | ⚠️ Fair 56% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | ⚠️ Fair 59% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor -634% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 2.27 💹 Current Price: $450,000.00 💸 Zestimate Price: $553,600.00 💸 Tax Assessed Value: $245,300.00 💸 Average Nearby Price: $198,437.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 2.67 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $7,647.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $1,890.00 💸 Total Annual Cost: $9,537.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,819.00 💸 |
| capitalization rate: | 🚩 Poor 13% Simulated Rating: 2.16 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 787 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1939 🕰️ |
| property info: | 📌 Good 70% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: null 🏠 Home Living Area: 4212 🏠 |