Auction Property: BH COLUMBIA 44 LLC
Owner's Name: BH COLUMBIA 44 LLC
Location: 1634 STEADFAST ST
Amount Owed: $2,124
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.34
Decision: ⚠️ Consider
Market Value: $124,025
Current Price: $103,400
Cost to Build: $123,840.00
10yr Cashflows: $94,688.95
Suggested Bid: $9,468.89 - $47,344.47
Cap Rate: 11.52%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 45% |
| marketRent: | 📌 Good 74% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 14% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 46% |
| acquisitionVsMarketValue: | 📌 Good 83% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.83 💹 Current Price: $103,400.00 💸 Zestimate Price: $103,400.00 💸 Tax Assessed Value: $61,400.00 💸 Average Nearby Price: $124,025.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,951.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $434.00 💸 Total Annual Cost: $2,385.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,191.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.89 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 4184 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1964 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1032 🏠 |