Auction Property: SCOTT BRIAN L
Owner's Name: SCOTT BRIAN L
Location: 105 ELKHORN LN
Amount Owed: $1,088
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.04
Decision: ⚠️ Consider
Market Value: $158,338
Current Price: $157,800
Cost to Build: $131,040.00
10yr Cashflows: $107,807.06
Suggested Bid: $10,780.71 - $53,903.53
Cap Rate: 9.12%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 58% |
| marketRent: | 📌 Good 85% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 15% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | ⚠️ Fair 43% |
| acquisitionVsMarketValue: | 🚩 Poor 2% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.00 💹 Current Price: $157,800.00 💸 Zestimate Price: $157,800.00 💸 Tax Assessed Value: $60,100.00 💸 Average Nearby Price: $158,337.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $925.00 💸 Monthly Hoa Tax: $25.00 💸 Annual Insurance: $663.00 💸 Total Annual Cost: $1,888.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,356.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.42 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 8176 days 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 2002 🕰️ |
| property info: | ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 1092 🏠 |