Auction Property: SCIPIO RUDOLPH

 


Owner's Name: SCIPIO RUDOLPH

Location: 4356 CRESTLITE DR

Amount Owed: $822

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: -0.94

Decision: 🚩 Do Not Buy  

Market Value: $58,963

Current Price: $129,100

Cost to Build: $166,680.00

10yr Cashflows: $115,995.95

Suggested Bid: $11,599.59 - $57,997.97

Cap Rate: 12.62%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: 🚩 Poor 39%
marketRent: 📌 Good 91%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 19%
marketDemand: ⚠️ Fair 50%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 28%
acquisitionVsMarketValue: 🚩 Poor -595%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 2.19 💹 Current Price: $129,100.00 💸 Zestimate Price: $129,100.00 💸 Tax Assessed Value: $39,500.00 💸 Average Nearby Price: $58,962.50 💸
school trends: 📌 Good 75% Average School Rating: 5.33 💹
taxes: 📌 Good 100% Annual Tax: $672.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $542.00 💸 Total Annual Cost: $1,214.00 💸
rent potential: ⚠️ Fair 50% Estimated Rent Price: $1,459.00 💸
capitalization rate: 📌 Good 88% Simulated Rating: 10.57 💹
exit strategy: 📌 Good 100% Time On Market: 0 🕰️
year built: ⚠️ Fair 63% Time Built: 1989 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 1389 🏠