Auction Property: SCHUMPERT DANNY RAY
Owner's Name: SCHUMPERT DANNY RAY
Location: 1220 HAMRICK ST
Amount Owed: $2,243
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.33
Decision: ⚠️ Consider
Market Value: $147,163
Current Price: $121,700
Cost to Build: $109,800.00
10yr Cashflows: $106,057.98
Suggested Bid: $10,605.80 - $53,028.99
Cap Rate: 11.07%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy
| location: | ⚠️ Fair 59% |
| marketRent: | 📌 Good 83% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 13% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 52% |
| acquisitionVsMarketValue: | 📌 Good 87% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.83 💹 Current Price: $121,700.00 💸 Zestimate Price: $121,700.00 💸 Tax Assessed Value: $55,800.00 💸 Average Nearby Price: $147,162.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,028.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $511.00 💸 Total Annual Cost: $2,539.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,334.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.87 💹 |
| exit strategy: | 🚩 Poor 0% Time On Market: 9098 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 0 🕰️ |
| property info: | ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 915 🏠 |