Auction Property: SCHUMPERT DANNY RAY
Owner's Name: SCHUMPERT DANNY RAY
Location: 817 S PROSPECT ST
Amount Owed: $3,027
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 9.89
Decision: 🚩 Do Not Buy
Market Value: $182,413
Current Price: $169,100
Cost to Build: $97,200.00
10yr Cashflows: $99,379.67
Suggested Bid: $9,937.97 - $49,689.83
Cap Rate: 6.78%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy
| location: | ⚠️ Fair 63% |
| marketRent: | 📌 Good 78% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 11% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 58% |
| acquisitionVsMarketValue: | 🚩 Poor 36% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.93 💹 Current Price: $169,100.00 💸 Zestimate Price: $169,100.00 💸 Tax Assessed Value: $88,600.00 💸 Average Nearby Price: $182,412.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.67 💹 |
| taxes: | 📌 Good 75% Annual Tax: $2,821.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $710.00 💸 Total Annual Cost: $3,531.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,250.00 💸 |
| capitalization rate: | 🚩 Poor 38% Simulated Rating: 5.19 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 2861 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1946 🕰️ |
| property info: | ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 810 🏠 |