Auction Property: SCHUMPERT DANNY RAY
Owner's Name: SCHUMPERT DANNY RAY
Location: 3908 MONTGOMERY AVE
Amount Owed: $3,156
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.28
Decision: ⚠️ Consider
Market Value: $258,500
Current Price: $167,400
Cost to Build: $106,320.00
10yr Cashflows: $88,567.16
Suggested Bid: $8,856.72 - $44,283.58
Cap Rate: 5.83%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy
| location: | 📌 Good 73% |
| marketRent: | ⚠️ Fair 70% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 12% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 54% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.65 💹 Current Price: $167,400.00 💸 Zestimate Price: $167,400.00 💸 Tax Assessed Value: $85,500.00 💸 Average Nearby Price: $258,500.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.67 💹 |
| taxes: | 📌 Good 75% Annual Tax: $2,901.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $703.00 💸 Total Annual Cost: $3,604.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,114.00 💸 |
| capitalization rate: | 🚩 Poor 38% Simulated Rating: 4.20 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 2842 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1950 🕰️ |
| property info: | ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 886 🏠 |