Auction Property: SCHUMPERT DANNY R
Owner's Name: SCHUMPERT DANNY R
Location: 7513 SHIRAN ST
Amount Owed: $1,207
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 0.20
Decision: 🚩 Do Not Buy
Market Value: $100,838
Current Price: $209,800
Cost to Build: $200,520.00
10yr Cashflows: $150,818.58
Suggested Bid: $15,081.86 - $75,409.29
Cap Rate: 9.94%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 🚩 Poor 39% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 23% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 13% |
| acquisitionVsMarketValue: | 🚩 Poor -540% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 2.08 💹 Current Price: $209,800.00 💸 Zestimate Price: $209,800.00 💸 Tax Assessed Value: $90,200.00 💸 Average Nearby Price: $100,837.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,039.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $881.00 💸 Total Annual Cost: $1,920.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,897.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.72 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 7207 days 🕰️ |
| year built: | 📌 Good 100% Time Built: 2009 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1671 🏠 |