Auction Property: SAWYER TAYLOR MACDONALD
Owner's Name: SAWYER TAYLOR MACDONALD
Location: 4633 FERNWOOD RD
Amount Owed: $1,742
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 13.74
Decision: 💎 Strong Buy
Market Value: $393,663
Current Price: $309,800
Cost to Build: $156,000.00
10yr Cashflows: $167,196.35
Suggested Bid: $16,719.63 - $83,598.17
Cap Rate: 7.22%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | 📌 Good 85% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 18% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 32% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.79 💹 Current Price: $309,800.00 💸 Zestimate Price: $309,800.00 💸 Tax Assessed Value: $185,800.00 💸 Average Nearby Price: $393,662.50 💸 |
| school trends: | 📌 Good 100% Average School Rating: 7.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,557.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $1,301.00 💸 Total Annual Cost: $2,858.00 💸 |
| rent potential: | 📌 Good 100% Estimated Rent Price: $2,103.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 6.42 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 2740 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1955 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1300 🏠 |