Auction Property: BH COLUMBIA 44 LLC
Owner's Name: BH COLUMBIA 44 LLC
Location: 100 DUNDEE LN
Amount Owed: $2,322
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 9.20
Decision: 🚩 Do Not Buy
Market Value: $106,275
Current Price: $110,300
Cost to Build: $120,000.00
10yr Cashflows: $100,333.71
Suggested Bid: $10,033.37 - $50,166.86
Cap Rate: 11.37%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | 🚩 Poor 38% |
| marketRent: | 📌 Good 79% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 14% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 48% |
| acquisitionVsMarketValue: | 🚩 Poor -19% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.04 💹 Current Price: $110,300.00 💸 Zestimate Price: $110,300.00 💸 Tax Assessed Value: $67,400.00 💸 Average Nearby Price: $106,275.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,141.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $463.00 💸 Total Annual Cost: $2,604.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,262.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.92 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 4690 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1950 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1000 🏠 |