Auction Property: BH COLUMBIA 44 LLC
Owner's Name: BH COLUMBIA 44 LLC
Location: 1512 CLEVELAND ST
Amount Owed: $2,372
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.43
Decision: ⚠️ Consider
Market Value: $139,244
Current Price: $126,400
Cost to Build: $158,400.00
10yr Cashflows: $99,459.17
Suggested Bid: $9,945.92 - $49,729.58
Cap Rate: 9.72%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 42% |
| marketRent: | 📌 Good 78% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 18% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 31% |
| acquisitionVsMarketValue: | ⚠️ Fair 46% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.91 💹 Current Price: $126,400.00 💸 Zestimate Price: $126,400.00 💸 Tax Assessed Value: $68,800.00 💸 Average Nearby Price: $139,243.75 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 2.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,190.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $531.00 💸 Total Annual Cost: $2,721.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,251.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.59 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 6550 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1939 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1320 🏠 |