Auction Property: BH COLUMBIA 44 LLC
Owner's Name: BH COLUMBIA 44 LLC
Location: 102 ROBERSON ST
Amount Owed: $2,422
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 0.76
Decision: 🚩 Do Not Buy
Market Value: $60,950
Current Price: $118,300
Cost to Build: $138,480.00
10yr Cashflows: $115,916.44
Suggested Bid: $11,591.64 - $57,958.22
Cap Rate: 12.51%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 🚩 Poor 25% |
| marketRent: | 📌 Good 91% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 16% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 40% |
| acquisitionVsMarketValue: | 🚩 Poor -470% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.94 💹 Current Price: $118,300.00 💸 Zestimate Price: $118,300.00 💸 Tax Assessed Value: $61,700.00 💸 Average Nearby Price: $60,950.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 2.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,200.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $497.00 💸 Total Annual Cost: $2,697.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,458.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 10.27 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 4637 days 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 1996 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1154 🏠 |