Auction Property: BH COLUMBIA 44 LLC
Owner's Name: BH COLUMBIA 44 LLC
Location: 109 HICKORY FOREST ST
Amount Owed: $2,484
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.28
Decision: ⚠️ Consider
Market Value: $132,375
Current Price: $128,500
Cost to Build: $120,960.00
10yr Cashflows: $109,556.14
Suggested Bid: $10,955.61 - $54,778.07
Cap Rate: 10.69%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 42% |
| marketRent: | 📌 Good 86% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 14% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 48% |
| acquisitionVsMarketValue: | 🚩 Poor 15% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.97 💹 Current Price: $128,500.00 💸 Zestimate Price: $128,500.00 💸 Tax Assessed Value: $63,700.00 💸 Average Nearby Price: $132,375.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 2.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,258.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $540.00 💸 Total Annual Cost: $2,798.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,378.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.61 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 0 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1008 🏠 |