Auction Property: SAMUELS MYRON ETAL
Owner's Name: SAMUELS MYRON ETAL
Location: 624 AMBERLEY RD
Amount Owed: $722
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 7.74
Decision: 🚩 Do Not Buy
Market Value: $121,664
Current Price: $151,700
Cost to Build: $217,920.00
10yr Cashflows: $121,720.21
Suggested Bid: $12,172.02 - $60,860.11
Cap Rate: 11.28%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 🚩 Poor 38% |
| marketRent: | 📌 Good 96% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 25% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 6% |
| acquisitionVsMarketValue: | 🚩 Poor -123% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.25 💹 Current Price: $151,700.00 💸 Zestimate Price: $151,700.00 💸 Tax Assessed Value: $77,300.00 💸 Average Nearby Price: $121,663.75 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 2.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $616.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $637.00 💸 Total Annual Cost: $1,253.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,531.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 9.55 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1963 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1816 🏠 |