Auction Property: RUSSELL LOTTIE G
Owner's Name: RUSSELL LOTTIE G
Location: 176 NEWCASTLE DR
Amount Owed: $535
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.28
Decision: ⚠️ Consider
Market Value: $134,350
Current Price: $131,900
Cost to Build: $192,840.00
10yr Cashflows: $108,602.10
Suggested Bid: $10,860.21 - $54,301.05
Cap Rate: 11.71%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 49% |
| marketRent: | 📌 Good 85% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 22% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 16% |
| acquisitionVsMarketValue: | 🚩 Poor 9% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.98 💹 Current Price: $131,900.00 💸 Zestimate Price: $131,900.00 💸 Tax Assessed Value: $51,300.00 💸 Average Nearby Price: $134,350.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $397.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $554.00 💸 Total Annual Cost: $951.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,366.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 9.68 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1964 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1607 🏠 |