Auction Property: BH COLUMBIA 44 LLC
Owner's Name: BH COLUMBIA 44 LLC
Location: 4218 LEEDS ST
Amount Owed: $2,781
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 8.71
Decision: 🚩 Do Not Buy
Market Value: $124,250
Current Price: $134,500
Cost to Build: $120,000.00
10yr Cashflows: $95,563.49
Suggested Bid: $9,556.35 - $47,781.74
Cap Rate: 8.41%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 44% |
| marketRent: | 📌 Good 75% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 14% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 48% |
| acquisitionVsMarketValue: | 🚩 Poor -41% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.08 💹 Current Price: $134,500.00 💸 Zestimate Price: $134,500.00 💸 Tax Assessed Value: $73,400.00 💸 Average Nearby Price: $124,250.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,543.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $565.00 💸 Total Annual Cost: $3,108.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,202.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 6.40 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 5009 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1970 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1000 🏠 |