Auction Property: ROTHWELL DONALD E
Owner's Name: ROTHWELL DONALD E
Location: 1521 CHADFORD RD
Amount Owed: $3,233
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.00
Decision: 🏅 Buy
Market Value: $197,450
Current Price: $188,300
Cost to Build: $159,840.00
10yr Cashflows: $130,545.13
Suggested Bid: $13,054.51 - $65,272.56
Cap Rate: 8.52%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | 📌 Good 76% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 19% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 31% |
| acquisitionVsMarketValue: | 🚩 Poor 23% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Irmo 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.95 💹 Current Price: $188,300.00 💸 Zestimate Price: $188,300.00 💸 Tax Assessed Value: $90,400.00 💸 Average Nearby Price: $197,450.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 6.67 💹 |
| taxes: | 📌 Good 75% Annual Tax: $2,875.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $791.00 💸 Total Annual Cost: $3,666.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,642.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.13 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 1985 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1332 🏠 |