Auction Property: BH COLUMBIA 44 LLC
Owner's Name: BH COLUMBIA 44 LLC
Location: 3015 HAVERFORD CIR
Amount Owed: $2,843
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 5.61
Decision: 🚩 Do Not Buy
Market Value: $106,994
Current Price: $153,400
Cost to Build: $180,000.00
10yr Cashflows: $133,248.26
Suggested Bid: $13,324.83 - $66,624.13
Cap Rate: 10.99%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 🚩 Poor 35% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 21% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 22% |
| acquisitionVsMarketValue: | 🚩 Poor -217% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.43 💹 Current Price: $153,400.00 💸 Zestimate Price: $153,400.00 💸 Tax Assessed Value: $75,300.00 💸 Average Nearby Price: $106,993.75 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 2.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,602.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $644.00 💸 Total Annual Cost: $3,246.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,676.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 9.30 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 5312 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1973 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 1500 🏠 |