Auction Property: ROGERS LUTHER L SR
Owner's Name: ROGERS LUTHER L SR
Location: 1440 THOR DR
Amount Owed: $2,658
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.97
Decision: 🏅 Buy
Market Value: $189,775
Current Price: $156,300
Cost to Build: $303,840.00
10yr Cashflows: $158,530.44
Suggested Bid: $15,853.04 - $79,265.22
Cap Rate: 13.34%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 58% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 35% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 📌 Good 88% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.82 💹 Current Price: $156,300.00 💸 Zestimate Price: $156,300.00 💸 Tax Assessed Value: $69,400.00 💸 Average Nearby Price: $189,775.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,425.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $656.00 💸 Total Annual Cost: $3,081.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,994.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 11.72 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1958 🕰️ |
| property info: | 📌 Good 100% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 2532 🏠 |