Auction Property: RODRIGUEZ DEMETRIO &
Owner's Name: RODRIGUEZ DEMETRIO &
Location: 2025 MORNINGLO LN
Amount Owed: $5,323
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 3.51
Decision: 🚩 Do Not Buy
Market Value: $123,500
Current Price: $197,300
Cost to Build: $190,440.00
10yr Cashflows: $124,343.84
Suggested Bid: $12,434.38 - $62,171.92
Cap Rate: 6.58%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy
| location: | ⚠️ Fair 48% |
| marketRent: | 📌 Good 98% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 22% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 18% |
| acquisitionVsMarketValue: | 🚩 Poor -299% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.60 💹 Current Price: $197,300.00 💸 Zestimate Price: $197,300.00 💸 Tax Assessed Value: $125,000.00 💸 Average Nearby Price: $123,500.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.33 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $4,964.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $829.00 💸 Total Annual Cost: $5,793.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,564.00 💸 |
| capitalization rate: | 🚩 Poor 38% Simulated Rating: 5.25 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 2427 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1960 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1587 🏠 |