Auction Property: BH COLUMBIA 44 LLC
Owner's Name: BH COLUMBIA 44 LLC
Location: 1142 CULLASAJA CIR
Amount Owed: $3,102
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.34
Decision: ⚠️ Consider
Market Value: $117,013
Current Price: $110,600
Cost to Build: $120,000.00
10yr Cashflows: $104,229.39
Suggested Bid: $10,422.94 - $52,114.70
Cap Rate: 11.23%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 47% |
| marketRent: | 📌 Good 82% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 14% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 48% |
| acquisitionVsMarketValue: | 🚩 Poor 27% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.95 💹 Current Price: $110,600.00 💸 Zestimate Price: $110,600.00 💸 Tax Assessed Value: $67,100.00 💸 Average Nearby Price: $117,012.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,846.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $465.00 💸 Total Annual Cost: $3,311.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,311.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.80 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 4709 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1954 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1000 🏠 |