Auction Property: BH COLUMBIA 44 LLC
Owner's Name: BH COLUMBIA 44 LLC
Location: 4801 CHARLOTTE ST
Amount Owed: $3,175
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 6.84
Decision: 🚩 Do Not Buy
Market Value: $111,275
Current Price: $142,500
Cost to Build: $204,000.00
10yr Cashflows: $127,682.99
Suggested Bid: $12,768.30 - $63,841.50
Cap Rate: 11.02%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 🚩 Poor 32% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 24% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 12% |
| acquisitionVsMarketValue: | 🚩 Poor -140% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.28 💹 Current Price: $142,500.00 💸 Zestimate Price: $142,500.00 💸 Tax Assessed Value: $93,200.00 💸 Average Nearby Price: $111,275.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 1.67 💹 |
| taxes: | 📌 Good 75% Annual Tax: $2,963.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $599.00 💸 Total Annual Cost: $3,562.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,606.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 9.19 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 4536 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1955 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 1700 🏠 |