Auction Property: BH COLUMBIA 44 LLC
Owner's Name: BH COLUMBIA 44 LLC
Location: 608 SCARSDALE DR
Amount Owed: $3,377
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 8.29
Decision: 🚩 Do Not Buy
Market Value: $129,350
Current Price: $145,000
Cost to Build: $136,800.00
10yr Cashflows: $112,100.26
Suggested Bid: $11,210.03 - $56,050.13
Cap Rate: 9.1%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy
| location: | ⚠️ Fair 48% |
| marketRent: | 📌 Good 88% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 16% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 41% |
| acquisitionVsMarketValue: | 🚩 Poor -60% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.12 💹 Current Price: $145,000.00 💸 Zestimate Price: $145,000.00 💸 Tax Assessed Value: $92,700.00 💸 Average Nearby Price: $129,350.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.00 💹 |
| taxes: | 📌 Good 75% Annual Tax: $3,112.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $609.00 💸 Total Annual Cost: $3,721.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,410.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.27 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 4232 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1972 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 1140 🏠 |