Auction Property: RIVERS MARY L ETAL
Owner's Name: RIVERS MARY L ETAL
Location: 28 MOONGLO CIR
Amount Owed: $926
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.88
Decision: ⚠️ Consider
Market Value: $160,375
Current Price: $118,000
Cost to Build: $146,400.00
10yr Cashflows: $110,748.70
Suggested Bid: $11,074.87 - $55,374.35
Cap Rate: 13.09%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 55% |
| marketRent: | 📌 Good 87% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 17% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 37% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.74 💹 Current Price: $118,000.00 💸 Zestimate Price: $118,000.00 💸 Tax Assessed Value: $41,700.00 💸 Average Nearby Price: $160,375.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $769.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $496.00 💸 Total Annual Cost: $1,265.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,393.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 10.84 💹 |
| exit strategy: | 🚩 Poor 0% Time On Market: 9519 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1961 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1220 🏠 |