Auction Property: RICHARDSON HENRY & BETTY
Owner's Name: RICHARDSON HENRY & BETTY
Location: 341 PENROSE DR
Amount Owed: $2,499
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.18
Decision: ⚠️ Consider
Market Value: $160,413
Current Price: $143,400
Cost to Build: $152,400.00
10yr Cashflows: $110,907.71
Suggested Bid: $11,090.77 - $55,453.85
Cap Rate: 9.67%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 55% |
| marketRent: | 📌 Good 87% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 18% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 34% |
| acquisitionVsMarketValue: | ⚠️ Fair 53% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.89 💹 Current Price: $143,400.00 💸 Zestimate Price: $143,400.00 💸 Tax Assessed Value: $64,200.00 💸 Average Nearby Price: $160,412.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,273.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $602.00 💸 Total Annual Cost: $2,875.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,395.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.81 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1971 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1270 🏠 |