Auction Property: BH COLUMBIA 44 LLC
Owner's Name: BH COLUMBIA 44 LLC
Location: 3830 HEARN DR
Amount Owed: $3,486
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.09
Decision: ⚠️ Consider
Market Value: $142,313
Current Price: $135,000
Cost to Build: $126,720.00
10yr Cashflows: $114,008.35
Suggested Bid: $11,400.84 - $57,004.18
Cap Rate: 9.95%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy
| location: | ⚠️ Fair 51% |
| marketRent: | 📌 Good 90% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 15% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 45% |
| acquisitionVsMarketValue: | 🚩 Poor 26% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.95 💹 Current Price: $135,000.00 💸 Zestimate Price: $135,000.00 💸 Tax Assessed Value: $77,100.00 💸 Average Nearby Price: $142,312.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.00 💹 |
| taxes: | 📌 Good 75% Annual Tax: $3,212.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $567.00 💸 Total Annual Cost: $3,779.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,434.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.98 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 4623 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1960 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 1056 🏠 |