Auction Property: BH COLUMBIA 44 LLC
Owner's Name: BH COLUMBIA 44 LLC
Location: 1624 ELMTREE RD
Amount Owed: $3,490
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.22
Decision: ⚠️ Consider
Market Value: $132,588
Current Price: $133,900
Cost to Build: $147,000.00
10yr Cashflows: $119,573.61
Suggested Bid: $11,957.36 - $59,786.81
Cap Rate: 10.65%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 55% |
| marketRent: | 📌 Good 94% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 17% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 36% |
| acquisitionVsMarketValue: | 🚩 Poor -5% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.01 💹 Current Price: $133,900.00 💸 Zestimate Price: $133,900.00 💸 Tax Assessed Value: $96,400.00 💸 Average Nearby Price: $132,587.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.33 💹 |
| taxes: | 📌 Good 75% Annual Tax: $3,219.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $562.00 💸 Total Annual Cost: $3,781.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,504.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.68 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 4828 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1970 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1225 🏠 |