Auction Property: BH COLUMBIA 44 LLC
Owner's Name: BH COLUMBIA 44 LLC
Location: 1506 FARAWAY DR
Amount Owed: $3,870
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 9.78
Decision: 🚩 Do Not Buy
Market Value: $133,750
Current Price: $126,600
Cost to Build: $127,920.00
10yr Cashflows: $103,275.35
Suggested Bid: $10,327.53 - $51,637.67
Cap Rate: 9.07%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy
| location: | ⚠️ Fair 51% |
| marketRent: | 📌 Good 81% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 15% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 45% |
| acquisitionVsMarketValue: | 🚩 Poor 27% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.95 💹 Current Price: $126,600.00 💸 Zestimate Price: $126,600.00 💸 Tax Assessed Value: $87,100.00 💸 Average Nearby Price: $133,750.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.33 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $3,578.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $532.00 💸 Total Annual Cost: $4,110.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,299.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 6.94 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 4661 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1966 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1066 🏠 |