Auction Property: BH COLUMBIA 44 LLC
Owner's Name: BH COLUMBIA 44 LLC
Location: 3501 PADGETT RD
Amount Owed: $3,967
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 8.82
Decision: 🚩 Do Not Buy
Market Value: $138,750
Current Price: $148,900
Cost to Build: $168,960.00
10yr Cashflows: $123,628.30
Suggested Bid: $12,362.83 - $61,814.15
Cap Rate: 9.64%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy
| location: | ⚠️ Fair 47% |
| marketRent: | 📌 Good 97% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 20% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 27% |
| acquisitionVsMarketValue: | 🚩 Poor -37% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.07 💹 Current Price: $148,900.00 💸 Zestimate Price: $148,900.00 💸 Tax Assessed Value: $111,900.00 💸 Average Nearby Price: $138,750.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.33 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $3,675.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $625.00 💸 Total Annual Cost: $4,300.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,555.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.88 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 4245 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1977 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1408 🏠 |