Auction Property: REAL ESTATE DEVELOPMENT

 


Owner's Name: REAL ESTATE DEVELOPMENT

Location: 3200 TRUMAN ST

Amount Owed: $2,537

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 12.27

Decision: 🏅 Buy  

Market Value: $145,275

Current Price: $37,500

Cost to Build: $244,080.00

10yr Cashflows: $158,848.46

Suggested Bid: $15,884.85 - $79,424.23

Cap Rate: 14.93%

** cap rate calculated based on Market Value 

Level 1 (Analysis)

Decision: Buy 🏅

location: ⚠️ Fair 50%
marketRent: 📌 Good 100%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 28%
marketDemand: 🚩 Poor 0%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 0%
acquisitionVsMarketValue: 📌 Good 100%

Level 2 (Simulation)

**involves significant stress testing

Decision: Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 0.26 💹 Current Price: $37,500.00 💸 Zestimate Price: $168,800.00 💸 Tax Assessed Value: $73,800.00 💸 Average Nearby Price: $145,275.00 💸
school trends: ⚠️ Fair 50% Average School Rating: 3.67 💹
taxes: 📌 Good 100% Annual Tax: $2,135.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $158.00 💸 Total Annual Cost: $2,293.00 💸
rent potential: 📌 Good 75% Estimated Rent Price: $1,998.00 💸
capitalization rate: 📌 Good 100% Simulated Rating: 13.37 💹
exit strategy: 🚩 Poor 0% Time On Market: 915 days 🕰️
year built: 🚩 Poor 0% Time Built: 1956 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 2034 🏠