Auction Property: RAPLEY KARON L
Owner's Name: RAPLEY KARON L
Location: 7118 FRAN DR
Amount Owed: $429
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.32
Decision: ⚠️ Consider
Market Value: $110,050
Current Price: $96,000
Cost to Build: $120,960.00
10yr Cashflows: $96,756.04
Suggested Bid: $9,675.60 - $48,378.02
Cap Rate: 14.45%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 44% |
| marketRent: | 📌 Good 76% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 14% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 48% |
| acquisitionVsMarketValue: | ⚠️ Fair 64% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.87 💹 Current Price: $96,000.00 💸 Zestimate Price: $96,000.00 💸 Tax Assessed Value: $40,700.00 💸 Average Nearby Price: $110,050.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $325.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $403.00 💸 Total Annual Cost: $728.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,217.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 11.63 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1968 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1008 🏠 |