Auction Property: RAMPSIDE PROPERTIES LLC &

 


Owner's Name: RAMPSIDE PROPERTIES LLC &

Location: 1929 BLUFF RD UNIT 77

Amount Owed: $6,429

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 13.23

Decision: 💎 Strong Buy  

Market Value: $414,138

Current Price: $277,800

Cost to Build: $209,160.00

10yr Cashflows: $204,722.11

Suggested Bid: $20,472.21 - $102,361.06

Cap Rate: 5.72%

** cap rate calculated based on Market Value 

Level 1 (Analysis)

Decision: Buy 🏅

location: 📌 Good 73%
marketRent: 📌 Good 100%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 24%
marketDemand: 🚩 Poor 0%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 9%
acquisitionVsMarketValue: 📌 Good 100%

Level 2 (Simulation)

**involves significant stress testing

Decision: Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 0.67 💹 Current Price: $277,800.00 💸 Zestimate Price: $277,800.00 💸 Tax Assessed Value: $192,000.00 💸 Average Nearby Price: $414,137.50 💸
school trends: ⚠️ Fair 50% Average School Rating: 4.67 💹
taxes: ⚠️ Fair 50% Annual Tax: $6,047.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $1,167.00 💸 Total Annual Cost: $7,214.00 💸
rent potential: 📌 Good 100% Estimated Rent Price: $2,575.00 💸
capitalization rate: 🚩 Poor 38% Simulated Rating: 5.21 💹
exit strategy: 📌 Good 100% Time On Market: 1799 days 🕰️
year built: 📌 Good 100% Time Built: 2008 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 1743 🏠