Auction Property: BH COLUMBIA 44 LLC
Owner's Name: BH COLUMBIA 44 LLC
Location: 100 HICKORY RIDGE DR
Amount Owed: $4,193
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 7.33
Decision: 🚩 Do Not Buy
Market Value: $126,188
Current Price: $161,700
Cost to Build: $148,560.00
10yr Cashflows: $129,988.60
Suggested Bid: $12,998.86 - $64,994.30
Cap Rate: 9.31%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | ⚠️ Fair 44% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 17% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 36% |
| acquisitionVsMarketValue: | 🚩 Poor -141% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.28 💹 Current Price: $161,700.00 💸 Zestimate Price: $161,700.00 💸 Tax Assessed Value: $119,200.00 💸 Average Nearby Price: $126,187.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.33 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $3,891.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $679.00 💸 Total Annual Cost: $4,570.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,635.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.69 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 4703 days 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 1985 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1238 🏠 |