Auction Property: RAM REAL ESTATE COMPANY LLC

 


Owner's Name: RAM REAL ESTATE COMPANY LLC

Location: 121 CRANE CREEK DR

Amount Owed: $1,406

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: -1.84

Decision: 🚩 Do Not Buy  

Market Value: $37,013

Current Price: $78,700

Cost to Build: $129,000.00

10yr Cashflows: $95,961.00

Suggested Bid: $9,596.10 - $47,980.50

Cap Rate: 16.42%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: 🚩 Poor 20%
marketRent: 📌 Good 75%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 15%
marketDemand: 🚩 Poor 0%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: ⚠️ Fair 44%
acquisitionVsMarketValue: 🚩 Poor -563%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 2.13 💹 Current Price: $78,700.00 💸 Zestimate Price: $78,700.00 💸 Tax Assessed Value: $28,700.00 💸 Average Nearby Price: $37,012.50 💸
school trends: ⚠️ Fair 50% Average School Rating: 2.33 💹
taxes: 📌 Good 100% Annual Tax: $1,229.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $331.00 💸 Total Annual Cost: $1,560.00 💸
rent potential: ⚠️ Fair 50% Estimated Rent Price: $1,207.00 💸
capitalization rate: 📌 Good 100% Simulated Rating: 12.98 💹
exit strategy: ⚠️ Fair 60% Time On Market: 6481 days 🕰️
year built: 🚩 Poor 0% Time Built: 1970 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1075 🏠