Auction Property: BH COLUMBIA 44 LLC
Owner's Name: BH COLUMBIA 44 LLC
Location: 429 WESTBRIDGE RD
Amount Owed: $5,425
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.36
Decision: ⚠️ Consider
Market Value: $169,400
Current Price: $159,600
Cost to Build: $136,800.00
10yr Cashflows: $124,979.87
Suggested Bid: $12,497.99 - $62,489.93
Cap Rate: 8.23%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy
| location: | ⚠️ Fair 57% |
| marketRent: | 📌 Good 98% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 16% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 41% |
| acquisitionVsMarketValue: | 🚩 Poor 29% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.94 💹 Current Price: $159,600.00 💸 Zestimate Price: $159,600.00 💸 Tax Assessed Value: $127,600.00 💸 Average Nearby Price: $169,400.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.00 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $5,061.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $670.00 💸 Total Annual Cost: $5,731.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,572.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 6.59 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 4736 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1979 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 1140 🏠 |