Auction Property: PUENTE-ARREDONDO TANIA S &
Owner's Name: PUENTE-ARREDONDO TANIA S &
Location: 323 E WAVERLY PLACE CT
Amount Owed: $5,546
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.53
Decision: ⚠️ Consider
Market Value: $200,375
Current Price: $202,900
Cost to Build: $158,400.00
10yr Cashflows: $133,645.77
Suggested Bid: $13,364.58 - $66,822.89
Cap Rate: 6.71%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 67% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 18% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | 🚩 Poor 31% |
| acquisitionVsMarketValue: | 🚩 Poor -6% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.01 💹 Current Price: $202,900.00 💸 Zestimate Price: $202,900.00 💸 Tax Assessed Value: $132,000.00 💸 Average Nearby Price: $200,375.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.67 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $5,185.00 💸 Monthly Hoa Tax: $43.00 💸 Annual Insurance: $852.00 💸 Total Annual Cost: $6,553.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,681.00 💸 |
| capitalization rate: | 🚩 Poor 38% Simulated Rating: 5.43 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 6556 days 🕰️ |
| year built: | 📌 Good 100% Time Built: 2004 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1320 🏠 |