Auction Property: POWELL RUSSELL L
Owner's Name: POWELL RUSSELL L
Location: 229 BOB WHITE AVE
Amount Owed: $2,427
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 9.54
Decision: 🚩 Do Not Buy
Market Value: $165,613
Current Price: $170,400
Cost to Build: $170,040.00
10yr Cashflows: $113,690.34
Suggested Bid: $11,369.03 - $56,845.17
Cap Rate: 8.47%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 53% |
| marketRent: | 📌 Good 89% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 20% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 26% |
| acquisitionVsMarketValue: | 🚩 Poor -14% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Hopkins 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.03 💹 Current Price: $170,400.00 💸 Zestimate Price: $170,400.00 💸 Tax Assessed Value: $61,800.00 💸 Average Nearby Price: $165,612.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,004.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $716.00 💸 Total Annual Cost: $2,720.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,430.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 6.92 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 5418 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1976 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1417 🏠 |