Auction Property: PHILSON KATHERINE T &

 


Owner's Name: PHILSON KATHERINE T &

Location: 4009 DEVEREAUX RD

Amount Owed: $2,068

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 12.81

Decision: 🏅 Buy  

Market Value: $558,450

Current Price: $372,300

Cost to Build: $189,000.00

10yr Cashflows: $165,208.76

Suggested Bid: $16,520.88 - $82,604.38

Cap Rate: 3.84%

** cap rate calculated based on Market Value 

Level 1 (Analysis)

Decision: Buy 🏅

location: 📌 Good 83%
marketRent: 📌 Good 100%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 22%
marketDemand: ⚠️ Fair 50%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 18%
acquisitionVsMarketValue: 📌 Good 100%

Level 2 (Simulation)

**involves significant stress testing

Decision: Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 0.67 💹 Current Price: $372,300.00 💸 Zestimate Price: $372,300.00 💸 Tax Assessed Value: $244,300.00 💸 Average Nearby Price: $558,450.00 💸
school trends: 📌 Good 75% Average School Rating: 6.67 💹
taxes: 📌 Good 75% Annual Tax: $1,948.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $1,564.00 💸 Total Annual Cost: $3,512.00 💸
rent potential: 📌 Good 100% Estimated Rent Price: $2,078.00 💸
capitalization rate: 🚩 Poor 13% Simulated Rating: 3.43 💹
exit strategy: 📌 Good 100% Time On Market: 0 🕰️
year built: 🚩 Poor 0% Time Built: 1981 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1575 🏠