Auction Property: PEARCE AMBER MARIE
Owner's Name: PEARCE AMBER MARIE
Location: 1000 ELM AVE
Amount Owed: $1,349
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.15
Decision: 🏅 Buy
Market Value: $256,513
Current Price: $233,200
Cost to Build: $141,000.00
10yr Cashflows: $131,181.16
Suggested Bid: $13,118.12 - $65,590.58
Cap Rate: 6.46%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | 📌 Good 80% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 16% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 39% |
| acquisitionVsMarketValue: | ⚠️ Fair 45% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.91 💹 Current Price: $233,200.00 💸 Zestimate Price: $233,200.00 💸 Tax Assessed Value: $130,200.00 💸 Average Nearby Price: $256,512.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 6.00 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $3,764.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $979.00 💸 Total Annual Cost: $4,743.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,650.00 💸 |
| capitalization rate: | 🚩 Poor 38% Simulated Rating: 5.34 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 7556 days 🕰️ |
| year built: | 📌 Good 100% Time Built: 2014 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1175 🏠 |