Auction Property: OSBORNE CARL C
Owner's Name: OSBORNE CARL C
Location: 2800 KNIGHTBRIDGE RD
Amount Owed: $1,249
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 9.05
Decision: 🚩 Do Not Buy
Market Value: $208,078
Current Price: $235,800
Cost to Build: $226,800.00
10yr Cashflows: $138,336.49
Suggested Bid: $13,833.65 - $69,168.25
Cap Rate: 8.02%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 63% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 26% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 2% |
| acquisitionVsMarketValue: | 🚩 Poor -67% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.13 💹 Current Price: $235,800.00 💸 Zestimate Price: $235,800.00 💸 Tax Assessed Value: $125,300.00 💸 Average Nearby Price: $208,077.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $978.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $990.00 💸 Total Annual Cost: $1,968.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,740.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 6.93 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 6030 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1976 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1890 🏠 |